Napa Investment Analysis

Investment Property in Napa, CA

Napa, CA Real Estate Investment Performance

PROPERTY SALE PRICE

$ 1,197,000

Median

5,351

Avg/Sq.ft.
CASH ON CASH RETURN

3.00%

Traditional

8.00%

Airbnb
NUMBER OF PROPERTIES

248

Investment

576

Airbnb

24

Traditional

76%

Airbnb occupancy rate

Napa, CA Properties Rental Prices

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Napa, CA

Investment Properties for Sale
$898,000
MLS 324035284
Napa
Single Family Residential
3 beds 2 baths 1,449 sq.ft.
CAP RATE Trad. 4.58% Airbnb 10.05%
Investment Properties for Sale
$899,000
MLS 324012554
Napa
Single Family Residential
3 beds 1 baths 1,112 sq.ft.
CAP RATE Trad. 2.53% Airbnb 10.04%
Investment Properties for Sale
$1,375,000
MLS 324026636
Napa
Single Family Residential
4 beds 2 baths 2,509 sq.ft.
CAP RATE Trad. 2.51% Airbnb 9.71%
Investment Properties for Sale
$1,380,000
MLS 324015661
Napa
Single Family Residential
4 beds 2 baths 2,056 sq.ft.
CAP RATE Trad. 3.92% Airbnb 9.67%
Investment Properties for Sale
$1,395,000
MLS 324024900
Napa
Single Family Residential
4 beds 3 baths 2,797 sq.ft.
CAP RATE Trad. 4.55% Airbnb 9.55%
Investment Properties for Sale
$745,000
MLS 324025285
Napa
Single Family Residential
2 beds 1 baths 815 sq.ft.
CAP RATE Trad. 1.57% Airbnb 9.40%
Investment Properties for Sale
$699,000
MLS 324018307
Napa
Condo/Coop
2 beds 2 baths 1,190 sq.ft.
CAP RATE Trad. 5.51% Airbnb 9.38%
Investment Properties for Sale
$895,000
MLS 324011129
Napa
Condo/Coop
3 beds 2 baths 1,599 sq.ft.
CAP RATE Trad. 3.72% Airbnb 9.29%

Single Family Houses for Sale in Napa, CA

Investment Properties for Sale
$898,000
MLS 324035284
Napa
Single Family Residential
3 beds 2 baths 1,449 sq.ft.
CAP RATE Trad. 4.58% Airbnb 10.05%
Investment Properties for Sale
$899,000
MLS 324012554
Napa
Single Family Residential
3 beds 1 baths 1,112 sq.ft.
CAP RATE Trad. 2.53% Airbnb 10.04%
Investment Properties for Sale
$1,375,000
MLS 324026636
Napa
Single Family Residential
4 beds 2 baths 2,509 sq.ft.
CAP RATE Trad. 2.51% Airbnb 9.71%
Investment Properties for Sale
$1,380,000
MLS 324015661
Napa
Single Family Residential
4 beds 2 baths 2,056 sq.ft.
CAP RATE Trad. 3.92% Airbnb 9.67%
Investment Properties for Sale
$1,395,000
MLS 324024900
Napa
Single Family Residential
4 beds 3 baths 2,797 sq.ft.
CAP RATE Trad. 4.55% Airbnb 9.55%
Investment Properties for Sale
$745,000
MLS 324025285
Napa
Single Family Residential
2 beds 1 baths 815 sq.ft.
CAP RATE Trad. 1.57% Airbnb 9.40%
Investment Properties for Sale
$1,439,000
MLS 324036894
Napa
Single Family Residential
4 beds 3 baths 3,456 sq.ft.
CAP RATE Trad. 5.06% Airbnb 9.20%
Investment Properties for Sale
$979,000
MLS 324005452
Napa
Single Family Residential
3 beds 2 baths 1,570 sq.ft.
CAP RATE Trad. 4.06% Airbnb 9.07%

Multi Family Houses for sale in Napa, CA

Investment Properties for Sale
$1,575,000
MLS 324029927
Napa
Multi Family
4 beds 3 baths 1,478 sq.ft.
CAP RATE Trad. 2.33% Airbnb 8.26%
Investment Properties for Sale
$895,999
MLS 41057895
Napa
Multi Family
4 beds N/A baths 2,200 sq.ft.
CAP RATE Trad. 2.20% Airbnb N/A
Investment Properties for Sale
$1,075,000
MLS 324019541
Napa
Multi Family
5 beds 3 baths N/A sq.ft.
CAP RATE Trad. 2.07% Airbnb N/A
Investment Properties for Sale
$1,200,000
MLS 324029911
Napa
Multi Family
5 beds 4 baths 4,842 sq.ft.
CAP RATE Trad. 1.92% Airbnb N/A

Condos for Sale in Napa, CA

Investment Properties for Sale
$699,000
MLS 324018307
Napa
Condo/Coop
2 beds 2 baths 1,190 sq.ft.
CAP RATE Trad. 5.51% Airbnb 9.38%
Investment Properties for Sale
$895,000
MLS 324011129
Napa
Condo/Coop
3 beds 2 baths 1,599 sq.ft.
CAP RATE Trad. 3.72% Airbnb 9.29%
Investment Properties for Sale
$775,000
MLS 324033660
Napa
Condo/Coop
2 beds 2 baths 1,428 sq.ft.
CAP RATE Trad. 3.39% Airbnb 9.04%
Investment Properties for Sale
$1,200,000
MLS 324025879
Napa
Condo/Coop
3 beds 3 baths 1,633 sq.ft.
CAP RATE Trad. 3.69% Airbnb 6.69%
Investment Properties for Sale
$1,195,000
MLS 324029629
Napa
Condo/Coop
2 beds 2 baths 1,004 sq.ft.
CAP RATE Trad. 2.04% Airbnb 4.44%
Investment Properties for Sale
$618,000
MLS 324019151
Napa
Condo/Coop
1 beds 1 baths 610 sq.ft.
CAP RATE Trad. 3.23% Airbnb 3.10%
Investment Properties for Sale
$799,000
MLS 324036232
Napa
Condo/Coop
1 beds 1 baths 739 sq.ft.
CAP RATE Trad. 1.53% Airbnb 2.38%
Investment Properties for Sale
$3,650,000
MLS 324022642
Napa
Condo/Coop
2 beds 2 baths 1,790 sq.ft.
CAP RATE Trad. -2.66% Airbnb -1.26

Townhouses for Sale in Napa, CA

Investment Properties for Sale
$849,000
MLS 324009475
Napa
Townhouse
2 beds 2 baths 1,310 sq.ft.
CAP RATE Trad. 2.67% Airbnb 7.44%
Investment Properties for Sale
$849,000
MLS 323926465
Napa
Townhouse
2 beds 2 baths 1,310 sq.ft.
CAP RATE Trad. 1.76% Airbnb 7.39%
Investment Properties for Sale
$899,000
MLS 324028846
Napa
Townhouse
2 beds 2 baths 1,360 sq.ft.
CAP RATE Trad. 1.58% Airbnb 6.89%
Investment Properties for Sale
$895,000
MLS 324015986
Napa
Townhouse
2 beds 2 baths 1,684 sq.ft.
CAP RATE Trad. 1.39% Airbnb 6.72%

Popular Blog Posts

Popular Airbnb Topics

Looking for
Airbnb Analytics?

Gain vacation rental insights of any US market with our Airbnb data analytics

Best Short Term Rental Markets

Find great vacation rentals for sale in the top performing markets

Short Term Rentals For Sale

Airbnb Vacation Rentals in Napa, CA

One Bedroom Cottage Along the Napa River
$264 per night Airbnb occupancy rate 74%
Condominium 1 · 1 · 4
Rental Income: $5,940 per month
5
2250
Main Street Farmhouse!
$317 per night Airbnb occupancy rate 93%
Apartment 3 · 2 · 6
Rental Income: $8,826 per month
5
1195
Lemon Moon Cottage
$128 per night Airbnb occupancy rate 93%
Guesthouse 1 · 1 · 2
Rental Income: $3,601 per month
5
1123
Cottage at Main Street Farmhouse!
$242 per night Airbnb occupancy rate 94%
Guesthouse 1 · 1 · 4
Rental Income: $6,753 per month
5
1079
Clean Comfy Cottage Downtown
$82 per night Airbnb occupancy rate 98%
Guesthouse 0 · 1 · 2
Rental Income: $2,380 per month
5
1045
Carriage House at Main Street Farmhouse!
$199 per night Airbnb occupancy rate 81%
Apartment 1 · 1 · 3
Rental Income: $4,887 per month
5
784
Downtown Napa/Oxbow Gem VR16-0054
$162 per night Airbnb occupancy rate 94%
Guest suite 1 · 1 · 2
Rental Income: $4,596 per month
5
724
Hot Tub | 2 Bedroom | 2 Bath | Dwntown Napa Escape
$320 per night Airbnb occupancy rate 88%
Bungalow 2 · 2 · 4
Rental Income: $8,587 per month
5
690

Real Estate Investment Analysis - Other Cities in california

City Name Property price Cash on cash return Rental Income No. of Properties Airbnb Occupancy Rate
Median traditional Airbnb traditional Airbnb
Reedley $407,425 5% 10% $2,624 $4,534 18 92%
Sunnyvale $1,696,500 1% 1% $4,609 $6,140 38 89%
Salinas $817,000 3% 6% $3,233 $7,353 50 89%
Clovis $577,500 3% 5% $2,806 $4,796 134 89%
Gilroy $1,349,000 3% 2% $3,507 $3,246 28 88%
Richmond $637,000 3% 3% $2,999 $4,269 62 88%
Beaumont $550,000 4% 3% $3,207 $3,654 242 88%
San Francisco $1,268,000 1% 3% $4,537 $8,830 1,899 87%
Santa Ana $832,500 3% 5% $3,393 $7,114 260 86%
Newbury Park $1,124,000 3% 5% $4,593 $9,575 42 86%
San Jose $1,248,800 1% 2% $3,904 $5,542 283 86%
San Mateo $1,375,000 1% 2% $4,603 $5,351 31 86%
Perris $575,000 4% 5% $3,018 $4,116 141 86%
Santa Clara $1,398,500 1% 2% $4,012 $6,343 36 84%
Maywood $865,900 3% 6% $3,373 $6,546 15 84%
Modesto $434,500 4% 7% $2,503 $4,313 24 83%
Los Banos $475,000 4% 6% $2,599 $4,553 21 83%
Fresno $399,900 4% 6% $2,235 $3,413 527 83%
Lewiston $389,900 5% 8% $2,707 $5,545 13 81%
Kelseyville $469,000 4% 8% $2,518 $5,650 81 80%
View all california cities

Vacation Rentals for Sale in california

Your search for investment property begins and ends here

Use analytics to find lucrative traditional or Airbnb properties in a matter of minutes.

No more spreadsheets, no more searching.