Napa Investment Analysis

Investment Property in Napa, CA

city guide background

Napa, CA Real Estate Investment Performance

PROPERTY SALE PRICE

$ 1,050,000

Median

5,664

Avg/Sq.ft.
CASH ON CASH RETURN

2.00%

Traditional

7.00%

Airbnb
NUMBER OF PROPERTIES

219

Investment

291

Airbnb

28

Traditional

83%

Airbnb occupancy rate

Napa, CA Properties Rental Prices

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Napa, CA

Investment Properties for Sale
$410,300
MLS 324019601
Napa
Single Family Residential
1 beds 1 baths 962 sq.ft.
CAP RATE Trad. 3.74% Airbnb 9.68%
Investment Properties for Sale
$1,199,000
MLS 324089123
Napa
Single Family Residential
3 beds 2 baths 1,578 sq.ft.
CAP RATE Trad. 1.68% Airbnb 9.58%
Investment Properties for Sale
$1,130,000
MLS ML81980279
Napa
Single Family Residential
3 beds 2 baths 1,147 sq.ft.
CAP RATE Trad. 1.32% Airbnb 9.57%
Investment Properties for Sale
$1,539,000
MLS 324065676
Napa
Single Family Residential
4 beds 2 baths 1,825 sq.ft.
CAP RATE Trad. 1.04% Airbnb 9.21%
Investment Properties for Sale
$350,000
MLS 324084365
Napa
Condo/Coop
2 beds 2 baths 1,750 sq.ft.
CAP RATE Trad. 8.55% Airbnb 9.28%
Investment Properties for Sale
$799,000
MLS 324022160
Deer Park
Single Family Residential
2 beds 1 baths 1,196 sq.ft.
CAP RATE Trad. 3.33% Airbnb 8.97%
Investment Properties for Sale
$350,000
MLS 324067682
Napa
Condo/Coop
2 beds 2 baths 1,500 sq.ft.
CAP RATE Trad. 7.18% Airbnb 9.02%
Investment Properties for Sale
$1,595,000
MLS 324073682
Napa
Other
4 beds 2 baths 1,705 sq.ft.
CAP RATE Trad. 1.42% Airbnb 8.82%

Single Family Houses for Sale in Napa, CA

Investment Properties for Sale
$410,300
MLS 324019601
Napa
Single Family Residential
1 beds 1 baths 962 sq.ft.
CAP RATE Trad. 3.74% Airbnb 9.68%
Investment Properties for Sale
$1,199,000
MLS 324089123
Napa
Single Family Residential
3 beds 2 baths 1,578 sq.ft.
CAP RATE Trad. 1.68% Airbnb 9.58%
Investment Properties for Sale
$1,130,000
MLS ML81980279
Napa
Single Family Residential
3 beds 2 baths 1,147 sq.ft.
CAP RATE Trad. 1.32% Airbnb 9.57%
Investment Properties for Sale
$1,539,000
MLS 324065676
Napa
Single Family Residential
4 beds 2 baths 1,825 sq.ft.
CAP RATE Trad. 1.04% Airbnb 9.21%
Investment Properties for Sale
$799,000
MLS 324022160
Deer Park
Single Family Residential
2 beds 1 baths 1,196 sq.ft.
CAP RATE Trad. 3.33% Airbnb 8.97%
Investment Properties for Sale
$1,650,000
MLS 324082435
Napa
Single Family Residential
4 beds 3 baths 2,863 sq.ft.
CAP RATE Trad. 2.10% Airbnb 8.47%
Investment Properties for Sale
$1,350,000
MLS 324075773
Napa
Single Family Residential
3 beds 2 baths 1,880 sq.ft.
CAP RATE Trad. 1.67% Airbnb 8.31%
Investment Properties for Sale
$1,695,000
MLS 324082267
Napa
Single Family Residential
4 beds 3 baths 2,229 sq.ft.
CAP RATE Trad. 1.07% Airbnb 8.20%

Multi Family Houses for sale in Napa, CA

Investment Properties for Sale
$799,000
MLS 324091756
Napa
Multi Family
4 beds 2 baths 1,517 sq.ft.
CAP RATE Trad. 3.21% Airbnb N/A
Investment Properties for Sale
$1,525,000
MLS 24-469365
Napa
Multi Family
4 beds N/A baths 1,515 sq.ft.
CAP RATE Trad. 3.18% Airbnb N/A
Investment Properties for Sale
$859,000
MLS 324094215
Napa
Multi Family
4 beds 2 baths 1,924 sq.ft.
CAP RATE Trad. 2.95% Airbnb N/A
Investment Properties for Sale
$975,000
MLS 324088571
Napa
Multi Family
4 beds 2 baths 4,700 sq.ft.
CAP RATE Trad. 2.31% Airbnb N/A
Investment Properties for Sale
$998,000
MLS 324080134
Napa
Multi Family
4 beds 1 baths 2,500 sq.ft.
CAP RATE Trad. 2.09% Airbnb N/A
Investment Properties for Sale
$1,595,000
MLS 324087374
Napa
Multi Family
4 beds 4 baths 2,816 sq.ft.
CAP RATE Trad. 1.99% Airbnb N/A
Investment Properties for Sale
$1,275,000
MLS 324079999
Napa
Multi Family
3 beds 2 baths 2,306 sq.ft.
CAP RATE Trad. 1.86% Airbnb N/A
Investment Properties for Sale
$1,795,000
MLS 324075653
Napa
Multi Family
8 beds 4 baths 3,232 sq.ft.
CAP RATE Trad. 1.35% Airbnb N/A

Condos for Sale in Napa, CA

Investment Properties for Sale
$350,000
MLS 324084365
Napa
Condo/Coop
2 beds 2 baths 1,750 sq.ft.
CAP RATE Trad. 8.55% Airbnb 9.28%
Investment Properties for Sale
$350,000
MLS 324067682
Napa
Condo/Coop
2 beds 2 baths 1,500 sq.ft.
CAP RATE Trad. 7.18% Airbnb 9.02%
Investment Properties for Sale
$460,000
MLS 324087724
Napa
Condo/Coop
2 beds 1 baths 943 sq.ft.
CAP RATE Trad. 0.87% Airbnb 7.30%
Investment Properties for Sale
$495,000
MLS 324088850
Napa
Condo/Coop
2 beds 1 baths 1,017 sq.ft.
CAP RATE Trad. 3.12% Airbnb 6.91%
Investment Properties for Sale
$495,000
MLS 324062236
Napa
Condo/Coop
2 beds 1 baths 958 sq.ft.
CAP RATE Trad. 2.07% Airbnb 6.91%
Investment Properties for Sale
$495,000
MLS 324081998
Napa
Condo/Coop
2 beds 2 baths 1,088 sq.ft.
CAP RATE Trad. 3.43% Airbnb 6.71%
Investment Properties for Sale
$495,000
MLS 324076413
Napa
Condo/Coop
2 beds 2 baths 933 sq.ft.
CAP RATE Trad. 3.03% Airbnb 6.71%
Investment Properties for Sale
$599,000
MLS 324058232
Napa
Condo/Coop
2 beds 2 baths 1,301 sq.ft.
CAP RATE Trad. 2.86% Airbnb 4.76%

Townhouses for Sale in Napa, CA

Investment Properties for Sale
$1,265,000
MLS 324036657
Napa
Townhouse
3 beds 3 baths 1,633 sq.ft.
CAP RATE Trad. 0.88% Airbnb 8.43%
Investment Properties for Sale
$550,000
MLS 324086337
Napa
Townhouse
2 beds 2 baths 1,301 sq.ft.
CAP RATE Trad. 3.13% Airbnb 5.34%
Investment Properties for Sale
$819,000
MLS 324085336
Napa
Townhouse
2 beds 2 baths 1,310 sq.ft.
CAP RATE Trad. 2.17% Airbnb 3.42%
Investment Properties for Sale
$819,000
MLS 324072714
Napa
Townhouse
2 beds 2 baths 1,310 sq.ft.
CAP RATE Trad. 1.93% Airbnb 3.40%

Top Napa, CA Neighborhoods - Real Estate Market Analysis

Angwin
PROPERTY PRICE

$949,000

Median for city
CAP RATE

2.85%

Traditional

17.72%

Airbnb
RENTAL INCOME

$ 2,469

Traditional

$ 3,595

Airbnb

52%

Airbnb occupancy rate
Oakville
PROPERTY PRICE

$949,000

Median for city
CAP RATE

1.34%

Traditional

11.67%

Airbnb
RENTAL INCOME

$ 2,590

Traditional

$ 3,595

Airbnb

52%

Airbnb occupancy rate
Pope Valley
PROPERTY PRICE

$949,000

Median for city
CAP RATE

7.84%

Traditional

N/A

Airbnb
RENTAL INCOME

$ 2,494

Traditional

N/A

Airbnb

36%

Airbnb occupancy rate
Yountville
PROPERTY PRICE

$949,000

Median for city
CAP RATE

5.66%

Traditional

11.32%

Airbnb
RENTAL INCOME

$ 3,884

Traditional

N/A

Airbnb

63%

Airbnb occupancy rate
Napa
PROPERTY PRICE

$949,000

Median for city
CAP RATE

3.10%

Traditional

6.37%

Airbnb
RENTAL INCOME

$ 3,177

Traditional

$ 7,446

Airbnb

60%

Airbnb occupancy rate

Popular Airbnb Topics

Looking for
Airbnb Analytics?

Gain vacation rental insights of any US market with our Airbnb data analytics

Best Short Term Rental Markets

Find great vacation rentals for sale in the top performing markets

Short Term Rentals For Sale

Airbnb Vacation Rentals in Napa, CA

Crow Cottage ~ 3 min walk to town - restaurants
$159 per night Airbnb occupancy rate 84%
Guesthouse 1 · 1 · 2
Rental Income: $3,946 per month
5
966
Wine Country Historic Town Cottage
$152 per night Airbnb occupancy rate 91%
Guesthouse 1 · 1 · 2
Rental Income: $3,763 per month
4.91
537
Come and Visit the Valley Sleeps 4 to 8 Guests
$450 per night Airbnb occupancy rate 97%
House 4 · 3 · 8
Rental Income: $12,750 per month
4.96
493
Modern Bungalow Downtown Sebastopol
$105 per night Airbnb occupancy rate 95%
Guesthouse 1 · 1 · 2
Rental Income: $2,918 per month
5
445
Sonoma County Home Base
$280 per night Airbnb occupancy rate 91%
House 3 · 2 · 6
Rental Income: $7,723 per month
4.86
429
Quiet Charming Studio Apartment
$125 per night Airbnb occupancy rate 98%
Guest suite 1 · 1 · 2
Rental Income: $3,662 per month
5
407
Luxury Vintage Home close to Waterfront, Napa
$120 per night Airbnb occupancy rate 92%
House 1 · 2 · 4
Rental Income: $2,730 per month
4.96
392
Charming! 4min walk to downtown!
$185 per night Airbnb occupancy rate 95%
Apartment 1 · 1 · 2
Rental Income: $5,103 per month
4.92
382

Real Estate Investment Analysis - Other Cities in california

City Name Property price Cash on cash return Rental Income No. of Properties Airbnb Occupancy Rate
Median traditional Airbnb traditional Airbnb
Fresno $370,000 8% 5% $3,755 $3,044 529 66%
San Francisco $1,114,500 1% 2% $3,399 $5,200 304 75%
Santa Ana $821,250 3% 4% $3,324 $5,753 250 70%
Perris $573,155 4% 3% $3,332 $2,655 197 46%
Antioch $587,500 5% 8% $3,718 $6,378 128 66%
LAGUNA NIGUEL $1,600,000 2% 3% $4,626 $8,082 123 78%
Truckee $1,800,000 1% 1% $4,712 $4,408 105 48%
Kelseyville $419,000 8% 7% $4,140 $4,190 79 47%
View all california cities

Vacation Rentals for Sale in california

Your search for investment property begins and ends here

Use analytics to find lucrative traditional or Airbnb properties in a matter of minutes.

No more spreadsheets, no more searching.